Run Date: 06/17/2005 11:42:39 City of Eugene <br /> Engineer's Estimate <br /> Estimate: WILLAKENZIE RD - Coburg-CalYng -MBI <br /> Job 93-004251 WILLARSNZIS-PPP FROM COBURG TO CAL YOi71VG <br /> Line No. Description Quantity Unit Unit Price Amount <br /> <br /> WILLARSNZZE-PPP FROM COBVRG TO CAL YOUNG <br /> General <br /> 0290. MOBILIZATION 1.00 LUMPSUM $15,000.00 $15,000.00 <br /> 0300. TEMPORARY WORK ZONE TRAFFIC CONTROL COMPLETE 1.00 LUMPSUM $12,000.00 $12,000.00 <br /> 0310. EROSION CONTROL 1.00 LUMPSUM $750.00 $750.00 <br /> 0320. CITY PROVIDED SPEC INFO SIGNS 4.00 EACH $200.00 $800.00 <br /> 0330. FLAGGING 480.00 HOUR $36.00 $17,280.00 <br /> 0340. POLICE FLAGGING 40.00 HOUR $65.00 $2,600.00 <br /> 0350. COLD PLANE PVMT REMOVAL, 2 IN DEEP 71,500.00 SQFT $0.13 $9,295.00 <br /> 0360. COLD PLANE PVMT REMOVAL, 0" to 2" DEEP 30,290.00 SQFT $0.25 $7,572.50 <br /> 0370. PAVEMENT REMOVAL 28,775.00 SQFT $0.60 $17,265.00 <br /> 0380. SURFACING STABILIZATION 526.00 CUYD $45.00 $23,670.00 <br /> 0390. LEVEL 2, 1/2 IN DENSE HMAC 2,034.00 TON $35.00 $71,190.00 <br /> 0400. LEVEL 2, 3/4 IN DENSE HMAC 2,050.00 TON $35.00 $71,750.00 <br /> 0410. TEMPORARY STRIPING 1.00 LUMPSUM $250.00 $250.00 <br /> 0420. THERMOPLAST, NON-PROF, 120 MIL, SPRAYED 1.00 LUMPSUM $12,000.00 $12,000.00 <br /> 0430. LOOP DETECTOR INSTALLATION 1.00 LUMPSUM $4,000.00 $4,000.00 <br /> 0440. PVMT LEGEND, TYPE A-1 or A-2: ARROWS 16.00 EACH $75.00 $1,200.00 <br /> 0450. PVMT LEGEND, TYPE A-1 or A-2: BICYCLE LANE S 6.00 EACH $90.00 $540.00 <br /> 0460. PVMT LEGEND, TYPE A-1 or A-2: STOP 7.00 EACH $145.00 $1,015.00 <br /> 0470. PVMT LINE, TYPE A-1 or A-2 436.00 SQFT $2.85 $1,242.60 <br /> 0480. BI-DIR YELLOW TYPE 1 MARKER 75.00 EACH $2.70 $202.50 <br /> 0490. MONO-DIR CRYSTAL TYPE 1 MARKER 150.00 EACH $2.70 $405.00 <br /> 0500. ADJUST VALVE BOXES 1.00 EACH $300.00 $300.00 <br /> 0510. CONCRETE WALKS 200.00 SQFT $5.00 $1,000.00 <br /> 0520. 3" PVC PIPE 12.00 LINFT $70.00 $840.00 <br /> 0530. REMOVE MEDIAN ISLAND 1.00 LUMPSUM $1,200.00 $1,200.00 i <br /> 0540. CONCRETE CURB 33.00 LINFT $50.00 $1,650.00 <br /> 0550. TRUNCATED DOME TEXTURING 36.00 SQFT $25.50 $918.00 <br /> Total General $275,935.60 <br /> I <br /> Total WIL*•nA~IS-PPP FROM COBURG TO CAL YOUNG $275,935.60 <br /> WILLARENZIB-PPP FROM COSURG TO CAL YOUNG - Other / Direct <br /> General <br /> 0010. PAVEMENT TESTING 2~ of Contract $5,518.71 <br /> 0030. Advertising 1.00 LUMPSUM $350.00 $350.00 <br /> 0050. CONTINGENCY 10~ of Contract $27,593.56 <br /> 0060. Consultants 1.00 LUMPSUM $365.00 $365.00 <br /> Total General $33,827.27 <br /> Total ~PILLAKENZIE-PPP FROM COBURG TO CAL YOUNG - Other / Direct $33,827.27 <br /> WILT•a*t~IB-PPP FROM COBURG TO CAL YOUNG - Miscellaneous <br /> General <br /> 0010. Engineering Charge 17.2 of Direct $53,279.21 <br /> 0020. AS-CONST. 11MONTH WARRANTY CHARGE 1.00 LUMPSUM $788.00 $788.00 <br /> Total General $54,067.21 <br /> Total WILLAKENZIE-PPP FROM COBURG TO CAL YOUNG - Miscellaneous $54,067.21 <br /> Total WILLAKENZIE RD - Coburg-CalYng -MBI $363,830.08 <br /> l <br /> <br />