|
<br /> Run Date: 08/01/2007 16:48:33 City of Eugene
<br /> Engineer's Estimate
<br /> Estimate: Post-Sid Budget #2 wf Alternate
<br /> Job 93-004265 FRIENDLY PARR
<br /> Line No. Description Quantity Unit Unit Price Amount
<br />
<br /> FRIENDLY PARR
<br /> Base Bid
<br /> 0010. MOBILIZATION 1.00 LUMPSUM $12,500.00 $12,500.00
<br /> 0020. TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE 1.00 LUMPSUM $1,500.00 $1,500.00
<br /> 0030. TREE PROTECTION FENCING 400.00 FOOT $1.00 $400.00
<br /> 0040. EROSION CONTROL 1.00 LUMPSUM $1,500.00 $1,500.00
<br /> 0050. TEMP. CHAIN LINK FENCE PROTECTION-PLAY AREAS 280.00 FOOT $3.50 $980.00
<br /> 0060. DEMOLITION 1.00 LUMPSUM $2,000.00 $2,000.00
<br /> 0070. TREE REMOVAL 4.00 EACH $80.00 $320.00
<br /> 0080. EXCAVATION & ROUGH GRADING 1.00 LUMPSUM $18,000.00 $18,000.00
<br /> 0090. TOPSOIL 50.00 CUYD $15.00 $750.00
<br /> 0100. CONCRETE RETAINING WALL 60.00 LINFT $88.00 $5,280.00
<br /> 0110. CONCRETE SEAT WALL 44.00 FOOT $100.00 $4,400.00
<br /> 0120. CONCRETE PLAY CURBS 88.00 FOOT $47.00 $4,136.00
<br /> 0130. CONCRETE MOWING STRIP 80.00 FOOT $22.00 $1,760.00
<br /> 0140. CONCRETE WALKS 1,380.00 SQFT $5.50 $7,590.00
<br /> 0150. PLAYGROUND ACCESS RAMP 1.00 EACH $400.00 $400.00
<br /> 0160. CONCRETE 15 INCH THICKENED EDGE 127.00 FOOT $28.00 $3,556.00 Q
<br /> 0170. REINFORCED TURF AREA 1,100.00 SQFT $8.20 $9,020.00 '1//~~
<br /> 0180. RESILIENT PAD 6.00 EACH $500.00 $3,000.00
<br /> 0190. WATER LINE, POTABLE 225.00 LINFT $5.60 $1,260.00
<br /> 0200. DRINKING FOUNTAIN BASE & PLUMBING 1.00 EACH $400.00 $400.00 ~
<br /> 0210. DRINKING FOUNTAIN SUMP DRAIN 1.00 EACH $550.00 $550.00 .VF ~
<br /> 0220. ADS PERFORATED DRAIN PIPE - 4" 207.00 LINFT $8.00 $1,656.00
<br /> 0230. SOLID DRAIN PIPE - 4" 80.00 FOOT $14.00 $1,120.00
<br /> 0240. FILTER FABRIC - PLAY AREA SUBGRADE 3,975.00 SQFT $0.20 $795.00
<br /> 0250. PLAY EQUIPMENT - WATER PLAY FEATURE 1.00 EACH $4,000.00 $4,000.00
<br /> 0260. PLAY EQUIPMENT - SAND PLAY TABLE 1.00 EACH $750.00 $750.00
<br /> 0270. SWINGS - INSTALL ONLY 1.00 EACH $400.00 $400.00
<br /> 0280. SLIDE 1.00 EACH $5,500.00 $5,500.00
<br /> 0290. PLAY SURFACING, ENGINEERED WOOD FIBER 186.00 CUYD $34.00 $6,324.00
<br /> 0300. PLAY SURFACING, BEACH SAND 24.00 CUYD $30.00 $720.00
<br /> 0310. PICNIC TABLE - ACCESSIBLE 1.00 EACH $2,042.00 $2,042.00
<br /> 0320. BENCH - INSTALL ONLY 4.00 EACH $80.00 $320.00
<br /> 0330. LITTER RECEPTACLES 1.00 EACH $1,070.00 $1,070.00
<br /> 0340. BICYCLE RACKS 3.00 EACH $150.00 $450.00
<br /> 0350. FENCE 32.00 LINFT $17.00 $544.00
<br /> 0360. IRRIGATION SYSTEM 1.00 LUMPSUM $19,000.00 $19,000.00
<br /> 0370. TREE 4.00 EACH $300.00 $1,200.00
<br /> 0380. SHRUB BED PREPARATION 300.00 SQFT $1.25 $375.00
<br /> 0390. LAWN SEEDING 2,820.00 SQFT $0.75 $2,115.00
<br /> Total Base Bid $127,683.00
<br /> Alternate 1
<br /> 0400. TREE PROTECTION FENCING 350.00 FOOT $1.00 $350.00
<br /> 0410. CONCRETE WALKS 573.00 SQFT $6.00 $3,438.00
<br /> 0420. BENCH - INSTALL ONLY 1.00 EACH $80.00 $80.00
<br /> 0430. TREE 2.00 EACH $250.00 $500.00
<br /> 0440. SEEDING - NATURAL AREA 3,600.00 SQFT $1.55 $5,580.00
<br /> 0450. LAWN SEEDING 450.00 SQFT $0.50 $225.00
<br /> Total Alternate 1 $10,173.00
<br /> Total FRIStiDLY PARR
<br /> $137,856.00
<br /> FRIENDLY PARR - Other / Direct
<br /> • General
<br /> 0010. Contingency 10~ of Contract $13,785.60
<br /> 0020. Playground Equipment 1.00 EACH $1,461.55 $1,461.55
<br /> 0030. Playground Equipment 1.00 EACH $1,591.00 $1,591.00
<br /> •0040. yground Equipment 1.00 EACH $1,500.00 $1,500.00
<br />
<br />
|