|
Run Date: 08/01/2007 16:48:21 City of Eugene
<br /> Engineer's Estimate
<br /> Estimate: Pre-Bid Estimate
<br /> Job 93-004265 FRIENDLY PARR
<br /> Line No. Description Quantity Unit Unit Price Amount
<br /> FRIENDLY PARR
<br /> Base Bid
<br /> 0010. MOBILIZATION 1.00 LUMPSUM $9,062.00 $9,062.00
<br /> 0020. TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE 1.00 LUMPSUM $500.00 $500.00
<br /> 0030. TREE PROTECTION FENCING 400.00 FOOT $1.50 $600.00
<br /> 0040. EROSION CONTROL 1.00 LUMPSUM $750.00 $750.00
<br /> 0050. TEMP. CHAIN LINK FENCE PROTECTION-PLAY AREAS 280.00 FOOT $3.10 $868.00
<br /> 0060. DEMOLITION 1.00 LUMPSUM $5,000.00 $5,000.00
<br /> 0070. TREE REMOVAL 4.00 EACH $150.00 $600.00
<br /> 0080. EXCAVATION & ROUGH GRADING 1.00 LUMPSUM $7,500.00 $7,500.00
<br /> 0090. TOPSOIL 50.00 CUYD $17.50 $875.00
<br /> 0100. CONCRETE RETAINING WALL 60.00 LINFT $100.00 $6,000.00
<br /> 0110. CONCRETE SEAT WALL 44.00 FOOT $150.00 $6,600.00
<br /> 0120. CONCRETE PLAY CURBS 88.00 FOOT $25.60 $2,252.80
<br /> 0130. CONCRETE MOWING STRIP 80.00 FOOT $15.00 $1,200.00
<br /> 0140. CONCRETE WALKS 1,380.00 SQFT $5.60 $7,728.00
<br /> 0150. PLAYGROUND ACCESS RAMP 1.00 EACH $709.00 $709.00
<br /> 0160. CONCRETE 15 INCH THICKENED EDGE 127.00 FOOT $18.77 $2,383.79
<br /> 0170. REINFORCED TURF AREA 1,100.00 SQFT $10.00 $11,000.00
<br /> 0180. RESILIENT PAD 6.00 EACH $634.00 $3,804.00
<br /> 0190. WATER LINE, POTABLE 225.00 LINFT $12.50 $2,812.50
<br /> 0200. DRINKING FOUNTAIN BASE & PLUMBING 1.00 EACH $300.00 $300.00
<br /> 0210. DRINKING FOUNTAIN SUMP DRAIN 1.00 EACH $500.00 $500.00
<br /> 0220. ADS PERFORATED DRAIN PIPE - 4" 207.00 LINFT $6.00 $1,242.00
<br /> 0230. SOLID DRAIN PIPE - 4" 80.00 FOOT $5.00 $400.00
<br /> 0240. FILTER FABRIC - PLAY AREA SUBGRADE 3,975.00 SQFT $0.42 $1,669.50
<br /> 0250. PLAY EQUIPMENT - WATER PLAY FEATURE 1.00 EACH $4,200.00 $4,200.00
<br /> 0260. PLAY EQUIPMENT - SAND PLAY TABLE 1.00 EACH $500.00 $500.00
<br /> 0270. SWINGS - INSTALL ONLY 1.00 EACH $1,000.00 $1,000.00
<br /> 0280. SLIDE 1.00 EACH $6,400.00 $6,400.00
<br /> 0290. PLAY SURFACING, ENGINEERED WOOD FIBER 186.00 CUYD $31.80 $5,914.80
<br /> 0300. PLAY SURFACING, BEACH SAND 24.00 CUYD $40.00 $960.00
<br /> 0310. PICNIC TABLE - ACCESSIBLE 1.00 EACH $2,200.00 $2,200.00
<br /> 0320. BENCH - INSTALL ONLY 4.00 EACH $75.00 $300.00
<br /> 0330. LITTER RECEPTACLES 1.00 EACH $1,100.00 $1,100.00
<br /> 0340. BICYCLE RACKS 3.00 EACH $210.00 $630.00
<br /> 0350. FENCE 32.00 LINFT $20.00 $640.00
<br /> 0360. IRRIGATION SYSTEM 1.00 LUMPSUM $7,500.00 $7,500.00
<br /> 0370. TREE 4.00 EACH $200.00 $800.00
<br /> 0380. SHRUB BED PREPARATION 300.00 SQFT $2.00 $600.00
<br /> 0390. LAWN SEEDING 2,820.00 SQFT $0.25 $705.00
<br /> Total Base Bid $107,806.39
<br /> Alternate 1
<br /> 0400. TREE PROTECTION FENCING 350.00 FOOT $1.50 $525.00
<br /> 0410. CONCRETE WALKS 573.00 SQFT $5.60 $3,208.80
<br /> 0420. BENCH - INSTALL ONLY 1.00 EACH $75.00 $75.00
<br /> 0430. TREE 2.00 EACH $200.00 $400.00
<br /> 0440. SEEDING - NATURAL AREA 3,600.00 SQFT $0.75 $2,700.00
<br /> 0450. LAWN SEEDING 450.00 SQFT $0.25 $112.50
<br /> Total Alternate 1 $7,021.30
<br />
<br /> Total FRIENDLY PARR $114,827.69
<br /> FRIENDLY PARR - Other / Direct
<br /> ' General
<br /> 0010. Contingency 10~ of Contract $11,482.77
<br /> 0020. Playground Equipment 1.00 EACH $1,461.55 $1,461.55
<br /> 0030. Playground Equipment 1.00 EACH $1,591.00 $1,591.00
<br /> '0035. ayground Equipment 4.00 EACH $375.00 $1,500.00
<br />
<br />
|