|
Run Date: 04/11/2007 08:13:58 City of Eugene
<br /> Engineer's Estimate
<br /> Estimate: Oregon Woods Inc
<br /> JOb 93-004326 AMAZON CRR OUTFACE STABILIZATION, BAILEY HILL/POCK ~ n `
<br /> Line No. Description Quantity Unit Unit Price Amount ~ fIJ~,
<br /> AMAZON CRR OUTFACE STABILIZATION, BAILEY HILL/POCK U
<br /> General
<br /> 0010. MOBILIZATION 1.00 LUMPSUM $35,000.00 $35,000.00
<br /> 0020. TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE 1.00 LUMPSUM $7,000.00 $7,000.00
<br /> 0030. EROSION CONTROL 1.00 LUMPSUM $4,000.00 $4,000.00
<br /> 0040. CONSTRUCTION ENTRANCES 2.00 EACH $1,000.00 $2,000.00
<br /> 0050. COMPOST FILTER BERM 200.00 FOOT $10.00 $2,000.00
<br /> 0060. DEWATERING, COMPLETE 1.00 LUMPSUM $25,000.00 $25,000.00
<br /> 0070. REMOVAL OF CONCRETE SLAB 540.00 SQFT $5.00 $2,700.00
<br /> 0080. CLEARING AND GRUBBING 1.00 LUMPSUM $3,000.00 $3,000.00
<br /> 0090. GENERAL EXCAVATION 11.40 CUYD $25.00 $285.00
<br /> 0100. BANK STABILIZATION EXCAVATION 650.00 CUYD $25.00 $16,250.00
<br /> 0110. BANK STABILIZATION BACKFILL 575.00 CUYD $50.00 $28,750.00
<br /> 0120. BRISTLE COIR WOVEN BLANKET REINFORCEMENT 2,350.00 SQYD $6.50 $15,275.00
<br /> 0130. LOOSE STONE, CLASS A 570.00 TON $20.00 $11,400.00
<br /> 0140. LOOSE STONE, CLASS B 122.00 TON $25.00 $3,050.00
<br /> 0150. LOOSE STONE, VANE FOOTER STONE 5.60 TON $25.00 $140.00
<br /> 0160. LOOSE STONE, VANE STONE 6.10 TON $25.00 $152.50
<br /> 0170. LOOSE STONE, VANE KEY STONE 0.20 TON $300.00 $60.00
<br /> 0180. PLACE LOOSE STONE - FORCE ACCOUNT 1.00 LUMPSUM $40,000.00 $40,000.00
<br /> 0190. CUT EX PIPE TO BEVEL END (10-48") 5.00 EACH $250.00 $1,250.00
<br /> 0200. SALVAGING AND RELAYING 24" PIPE, 5'-10' DEPTH 40.00 FOOT $50.00 $2,000.00
<br /> 0210. SALVAGING AND RELAYING 30" PIPE, 5'-10' DEPTH 35.00 FOOT $50.00 $1,750.00
<br /> 0220. SALVAGING AND RELAYING 42" PIPE, 5'-10' DEPTH 40.00 FOOT $70.00 $2,800.00
<br /> 0230. OVERLOOK PLATFORM RAILING 70.00 LINFT $40.00 $2,800.00
<br /> 0240. RELOCATE EXISTING ILLUMINATION FACILITIES 1.00 LUMPSUM $3,600.00 $3,600.00
<br /> 0250. MULCHING 2,670.00 SQFT $0.51 $1,361.70
<br /> 0260. WETLAND SEEDING, SEED PROVIDED 5,340.00 SQFT $0.32 $1,708.80
<br /> 0270. LIVE STAKE PLANTINGS, TREE 301.00 EACH $3.48 $1,047.48
<br /> 0280. HARE ROOT PLANTINGS 834.00 EACH $5.84 $4,870.56
<br /> 0290. CONIFER TREES, PONDEROSA PINE 6.00 EACH $120.30 $721.80
<br /> 0300. IMPORTED SANDY LOAM TOPSOIL 10.00 CUYD $20.00 $200.00
<br /> Total General $220,172.84
<br />
<br /> ~ Total AMAZON CRK OUTFACE STABILIZATION, SAILSY HILL/POCK $220,172.84
<br />
<br /> I~ AMAZON CRK OUTFACE STABILIZATION, BAILEY HILL/POCK - Other / Direct
<br /> General
<br /> 0010. Contingency 10~ of Contract $22,017.28
<br /> 0020. Permits 1.00 LUMPSUM $637.20 $637.20
<br /> 0030. Advertising 1.00 LUMPSUM $466.46 $466.46
<br /> Total General $23,120.94
<br /> Total AMAZON CRR OUTFACE STABILIZATION, SAILSY HILL/FOLK - Other / Direct $23,120.94
<br /> AMAZON CRR OUTFACE STABILIZATION, BAILEY HILL/FOLK - Miscellaneous
<br /> General
<br /> 0020. AS-CONST. 11MONTH WARRANTY CHARGE 1.00 LUMPSUM $1,200.00 $1,200.00
<br /> 0030. PSF CHARGES TO DATE (FOR EST) 1.00 LUMPSUM $59,000.00 $59,000.00
<br /> 0040. PSF REMAINDER OF PROJ (FOR EST) 1.00 LUMPSUM $25,000.00 $25,000.00
<br /> Total General $85,200.00
<br /> Total AMAZON CRR OUTFACE STABILIZATION, BAILEY HILL/POCK - Miscellaneous $85,200.00
<br /> Total Oregon Woods Inc $328,493.78
<br />
<br />
|