|
Run Date: 04/2006 14:20:12 Citti Eugene
<br /> Engin a Estimate
<br /> Estimate: Preliminary Estimate 2-10-06
<br /> Job 93-004320 BREWER PARR
<br /> Line No. Description Quantity Unit Unit Price Amount '
<br /> BREWER PARR
<br /> General
<br /> 0010. MOBILIZATION 1.00 LUMP SUM $9,000.00 $9,000.00
<br /> 0020. EROSION CONTROL 1.00 LUMP SUM $1,500.00 $1,500.00
<br /> 0030. DEMOLITION 1.00 LUMPSUM $2,500.00 $2,500.00
<br /> 0040. ROUGH GRADING 1.00 LUMPSUM $5,000.00 $5,000.00
<br /> 0050. TREE PROTECTION FENCING 400.00 FOOT $2.75 $1,100.00
<br /> 0060. TEMPORARY CHAIN LINK FENCING, 6' HT. 230.00 LINFT $3.50 $805.00
<br /> 0070. TREE AND SHRUB REMOVAL 1.00 LUMPSUM $2,500.00 $2,500.00
<br /> 0080. CONCRETE WALKS 3,660.00 SQFT $5.25 $19,215.00
<br /> 0090. CONCRETE 15 INCH THICKENED EDGE 230.00 FOOT $14.50 $3,335.00
<br /> 0100. CONCRETE ACCESS RAMP 1.00 EACH $850.00 $850.00
<br /> 0110. RESILIENT PAD 5.00 EACH $625.00 $3,125.00
<br /> 0120. PLAY SURFACING, ENGINEERED WOOD FIBER 140.00 CUYD $30.00 $4,200.00
<br /> 0130. PLAYGROUND ACCESS RAMP 1.00 EACH $625.00 $625.00
<br /> 0140. FILTER FABRIC - PLAY AREA SUBGRADE 5,750.00 SQFT $0.20 $1,150.00
<br /> 0150. 4 INCH ADS DRAIN PIPE 150.00 LINFT $7.50 $1,125.00
<br /> 0160. PLAY AREA SUMP DRAIN 1.00 EACH $500.00 $500.00
<br /> 0170. 1 IN. PTBLE WATERPIPE,FTTNGS/CPLNGS W/CLASS X 100.00 FOOT $7.75 $775.00
<br /> 0180. DRINKING FOUNTAIN SUMP DRAIN 1.00 EACH $500.00 $500.00
<br /> 0190. DRINKING FOUNTAIN BASE AND SUPPLY 1.00 EACH $650.00 $650.00
<br /> 0200. PICNIC TABLE 1.00 EACH $2,000.00 $2,000.00
<br /> 0210. ACCESSIBLE PICNIC TABLE 1.00 EACH $2,000.00 $2,000.00
<br /> 0220. TRASH RECEPTACLES 2.00 EACH $1,250.00 $2,500.00
<br /> 0230. BENCH WITH BACK 3.00 EACH $1,000.00 $3,000.00
<br /> 0240. BICYCLE RACKS 3.00 EACH $200.00 $600.00
<br /> 0250. COMPOSITE PLAY STRUCTURE - INSTALL ONLY 1.00 EACH $4,000.00 $4,000.00
<br /> 0260. SWING SET - INSTALL ONLY 1.00 EACH $750.00 $750.00
<br /> 0270. DOUBLE SEE SAW - INSTALL ONLY 1.00 EACH $500.00 $500.00
<br /> 0280. SHRUB BED PLANTING AREA PREP 860.00 SQFT $2.25 $1,935.00
<br /> 0290. 2 GALLON SHRUBS 25.00 EACH $25.00 $625.00
<br /> 0300. 1 GALLON PERENNIALS 35.00 EACH $10.00 $350.00
<br /> 0310. TYPE 'C' MULCH 7.50 CUYD $22.00 $165.00
<br /> 0320. TOPSOIL 35.00 CUYD $17.50 $612.50
<br /> 0330. LAWN AREA RENOVATION 4,500.00 SQFT $0.60' $2,700.00
<br /> 0340. SEED IN MULCH 4,500.00 SQFT $0.20 $900.00
<br /> Total General
<br /> Alternate #1 - Disabled Access Parkin Area $81,092.50
<br /> 0350. EXISTING CURB REMOVAL 80.00 LINFT $2.00 $160.00
<br /> 0360. ROUGH GRADING/EXCAVATION 1.00 LUMPSUM $1,500.00 $1,500.00
<br /> 0370. CONCRETE 7" 365.00 SQFT $7.50 $2,737.50
<br /> 0380. CONCRETE CURB AND GUTTER 80.00 FOOT $12.50 $1,000.00
<br /> 0390. ACCESSIBLE PARKING STALL-STRIPING 1.00 LUMP SUM $350.00 $350.00
<br /> 0400. ACCESSIBLE PARKING STALL-PARKING SIGN 1.00 EACH $250.00 $250.00
<br /> 0410. CONCRETE 5-/12" BEHIND EAST END CURB 70.00 SQFT $5.25 $367.50
<br /> Total Alternate #1 - Disabled Access Parking Area $6,365.00
<br /> Total BREWER PARR
<br /> $87,457.50
<br /> BREWER PARK - Other / Direct
<br /> General
<br /> 0010. Contingency 1.00 LUMPSUM $9,000.00 $9,000.00
<br /> 0020. Playground Equipment 1.00 EACH $14,500.00 $14,500.00
<br /> 0030. Playground Equipment 1.00 EACH $1,500.00 $1,500.00
<br /> 0040. Playground Equipment 1.00 EACH $1,700.00 $1,700.00
<br /> 0050. ART ALLOWANCE 1.00 LUMPSUM $2,000.00 $2,000.00
<br /> 0060. Permits 1.00 LUMPSUM $500.00 $500.00
<br /> 0070. Advertising 1.00 LUMPSUM $500.00 $500.00
<br /> 0080. Administration 1.00 LUMPSUM $611.60 $611.60
<br /> Total General
<br />
<br /> Total BREWER PARK - Other / Direct $30,311.60
<br /> $30,311.60
<br />
<br />
|