|
Ruh z~ate 07/21/2006 08:46:27 City of Eugene
<br /> t Estimate Distribution
<br /> Estimate: Estimate No. 1
<br /> Job 93-004331 WASTEWATER RSH 2006 BASINS DC-11,12,13,15, 23 DF14
<br /> Line No. Description Quantity Unit Unit Price Amount
<br /> 0550. TREE PROTECTION FENCING 42.00 FOOT $2.50 $105.00
<br /> 0560. TREE PROTECTION ROOT ZONE EXCAVATION 1.00 EACH $275.00 $275.00
<br /> 0570. CONSTRUCT STD. 4"/6" PVC SERVICE CONNECTION 1.00 EACH $550.00 $550.00
<br /> 0580. CONSTRUCT 6 INCH PVC SADDLE CONNECTION 15.00 EACH $650.00 $9,750.00
<br /> 0590. CONST. 4"/6" PVC SEWER PIPE 489.00 FT $65.00 $31,785.00
<br /> 0600. DYE TEST AND CONNECTION VERIFICATION 17.00 EACH $140.00 $2,380.00
<br /> 0610. LOCATE ~ MAP EXISTING SERVICE 6.00 EACH $300.00 $1,800.00
<br /> Total Alternate 1 - 1st Avenue $103,202.00
<br /> Alternate 2 - Elk Avenue
<br /> 0620. MOBILIZATION 1.00 LUMPSUM $1,000.00 $1,000.00
<br /> 0630. EROSION CONTROL 1.00 LUMPSUM $500.00 $500.00
<br /> 0640. LANDSCAPING 1.00 EACH $1,000.00 $1,000.00
<br /> 0650. AC PATCH, ALL DEPTHS 2.00 TON $160.00 $320.00
<br /> 0660. CLEANING AND VIDEO INSPECT., PRE & POST 1.00 EACH $500.00 $500.00
<br /> 0670. SPOT REPAIR, 6 INCH PVC 10.00 FT $175.00 $1,750.00
<br /> 0680. CONSTRUCT 4" FUSED SADDLE CONNECTION 4.00 EACH $600.00 $2,400.00
<br /> 0690. CONST. 4"/6" PVC SEWER PIPE 20.00 FT $65.00 $1,300.00
<br /> 0700. LIMITED ACCESS SERVICE CONNECTION 2.00 EACH $1,400.00 $2,800.00
<br /> 0710. SEWER PIPE 6 INCH HDPE, PIPE BURST 341.00 FT $60.00 $20,460.00
<br /> 0720. CONCRETE MANHOLE, 24 INCH CONCRETE 1.00 EACH $1,200.00 $1,200.00
<br /> Total Alternate 2 - Elk Avenue $33,230.00
<br /> Total WASTEWATER RSH 2006 BASINS DC-11,12,13,15, 23 DF14 $883,553.50
<br /> WASTEWATER RSH 2006 BASINS DC-11,12,13,15, 23 DF14 - Other / Direct
<br /> General
<br /> 0010. Contingency 10~ of Contract $88,355.35
<br /> 0020. Advertising 1.00 LUMPSUM $1,000.00 $1,000.00
<br /> 0030. Permits 1.00 LUMPSUM $500.00 $500.00
<br /> Total General
<br /> $89,855.35
<br /> Total WASTEWATER RSH 2006 BASIN3 DC-11,12,13,15, 23 DF14 - Other / Direct $89,855.35
<br /> WASTEWATER RSH 2006 BASINS DC-11,12,13,15, 23 DF14 - Miscellaneous
<br /> General
<br /> 0010. PSF CHARGES TO DATE (FOR EST) 1.00 LUMPSUM $107,000.00 $107,000.00
<br /> 0020. PSF REMAINDER OF PROJ (FOR EST) 1.00 LUMPSUM $120,000.00 $120,000.00
<br /> 0030. AS-CONST. 11MONTH WARRANTY CHARGE 1.00 LUMPSUM $5,000.00 $5,000.00
<br /> Total General
<br /> $232,000.00
<br /> Total WASTEWATER RSH 2006 BASINS DC-11,12,13,15, 23 DF14 - Miscellaneous $232,000.00
<br />
<br /> Total Estimate No. 1 $1,205,408.85
<br />
<br />
|