|
Run Date: OS/0~ )7 11:31:53 City }gene
<br /> Estimate .tribution -
<br /> Estimate: Chambers - W.24th to Lorane - ES
<br /> Job 93-004347 PPP CHAD~BRS; W 24TH - LORANE HWY
<br /> Line No. Description Quantity Unit Unit Price Amount
<br /> PPP CHAD038R5; W 24TH - LORANS HWY
<br /> General
<br /> 0010. MOBILIZATION 1.00 LUMPSUM $15,000.00 $15,000.00
<br /> 0020. TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE 1.00 LUMPSUM $8,000.00 $8,000.00
<br /> 0030. TEMPORARY STRIPING 1.00 LUMPSUM $1,000.00 $1,000.00
<br /> 0040. FLAGGERS 350.00 HOUR $39.00 $13,650.00
<br /> 0050. CITY PROVIDED SPEC INFO SIGNS 4.00 EACH $165.00 $660.00
<br /> 0060. EROSION CONTROL 1.00 LUMPSUM $1,500.00 $1,500.00
<br /> 0070. SURFACING STABILIZATION 404.00 CUYD $55.00 $22,220.00
<br /> 0080. ADJUSTING BOXES 15.00 EACH $200.00 $3,000.00
<br /> 0090. MINOR ADJUSTMENT OF MANHOLES 53.00 EACH $950.00 $50,350.00
<br /> 0100. MH REM/REPL FRAME/COVER-WW 12.00 EACH $240.00 $2,880.00
<br /> 0110. MH REM/REPL FRAME/COVER-ST 9.00 EACH $240.00 $2,160.00
<br /> 0120. FILLING ABANDONED STRUCTURES 1.00 EACH $850.00 $850.00
<br /> 0130. COLD PLANE PVMT REMOVAL, 2" DEEP 31,416.00 SQFT $0.27 $8,482.32
<br /> 0140. COLD PLANE PVMT REMOVAL, 2.5" DEEP 120,120.00 SQFT $0.21 $25,225.20
<br /> 0150. COLD PLANE PVMT REMOVAL, 4" DEEP 63,808.00 SQFT $0.23 $14,675.84
<br /> 0160. LEVEL 2, 1/2" DENSE HMAC 3,400.00 TON $51.50 $175,100.00
<br /> 0170. LEVEL 2, 3/4" DENSE HMAC 1,152.00 TON $55.00 $63,360.00
<br /> 0180. PVMT LEGEND, TYPE A2 or B: ARROWS 6.00 EACH $100.00 $600.00
<br /> 0190. PVMT LEGEND, TYPE A2 or B: BICYCLE LANE SYMBO 5.00 EACH $140.00 $700.00
<br /> 0200. PVMT LEGEND, TYPE A2 or B: STOP 6.00 EACH $150.00 $900.00
<br /> 0210. PVMT LINE, TYPE A2 or B 192.00 SQFT $5.00 $960.00
<br /> 0220. MONO-DIR. CRYSTAL TYPE I MARKERS, RECESSED 16.00 EACH $18.00 $288.00
<br /> 0230. BI-DIR. YELLOW TYPE I MARKERS, RECESSED 137.00 EACH $18.00 $2,466.00
<br /> 0240. THERMOPLASTIC, NON-PROFILE, 90 MIL, EXTRUDED 1.00 LUMPSUM $14,500.00 $14,500.00
<br /> 0250. WOOD SIGN POSTS 4.00 EACH $150.00 $600.00
<br /> 0260. TYPE "W'1" SIGNS IN PLACE 7.50 SQFT $14.00 $105.00
<br /> 0270. TYPE "W 4" SIGNS IN PLACE 3.00 SQFT $14.00 $42.00
<br /> 0280. LOOP DETECTORS INSTALLATION 1.00 LUMPSUM $8,250.00 $8,250.00
<br /> Total General
<br /> $437,524.36
<br /> Total PPP CHAM88RS; W 24TH - LORANB HWY
<br /> $437,524.36
<br /> PPP CHAMBERS; W 24TH - LORANS HWY - Other / Direct
<br /> General
<br /> 0010. CONTINGENCY 13.5 of Contract $59,065.79
<br /> 0020. test 1.5~ of Contract $6,562.87
<br /> 0030. Advertising 1.00 LUMPSUM $170.00 $170.00
<br /> 0040. Printing 1.00 LUMPSUM $400.00 $400.00
<br /> 0050. PAVEMENT TESTING 1.00 EACH $556.94 $556.94
<br /> Total General $66,755.59
<br />
<br /> Total PPP CHAMBERS; W 24TH - LORANE HWY - Other / Direct $66,755.60
<br /> PPP CHAMBERS; W 24TH - LORANE HWY - Miscellaneous
<br /> General
<br /> 0010. Engineering Charge 14.5$ of Direct $73,120.59
<br /> 0020. AS-CONST. 11MONTH WARRANTY CHARGE 1.00 LUMPSUM $1,000.00 $1,000.00
<br /> Total General $74,120.59
<br /> Total PPP CHAMSSRS; W 24TH - LORANS HWY - Miscellaneous $74,120.59
<br />
<br /> Total Chambers - W.24th to Lorene - ES
<br /> $578,400.55
<br />
<br />
|