|
Run Date: 06/13/2007 09:00:42 City of Eugene
<br /> Enginee?stimate
<br /> Estimate: BAILEY HILL At Bid Time
<br /> Job 93-004345 PPP BAILfiY HILL RD; W 11TH - W 18TH •i
<br /> Line No. Description Quantity Unit Unit Price Amount
<br /> PPP BAILEY HILL RD; W 11TH - W 18TH s
<br /> Preliminary Estimate
<br /> 0010. MOBILIZATION 1.00 LUMPSUM $17,500.00 $17,500.00
<br /> 0020. TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE 1.00 LUMPSUM $7,500.00 $7,500.00
<br /> 0030. TEMPORARY STRIPING 1.00 LUMPSUM $1,000.00 $1,000.00
<br /> 0040. EROSION CONTROL 1.00 LUMPSUM $350.00 $350.00
<br /> 0050. FLAGGERS 800.00 HOUR $38.50 $30,800.00
<br /> 0060. INLET PROTECTION 12.00 EACH $50.00 $600.00
<br /> 0070. SURFACING STABILIZATION 146.00 CUYD $85.00 $12,410.00
<br /> 0080. LEVEL 3, 1/2" DENSE HMAC 1,435.00 TON $52.50 $75,337.50
<br /> 0090. LEVEL 3, 3/4" DENSE HMAC 1,665.00 TON $48.50 $80,752.50
<br /> 0100. COLD PLANE PVMT REMOVAL, 2" - 0" DEEP 26,035.00 SQFT $0.27 $7,029.45
<br /> 0110. COLD PLANE PVMT REMOVAL, 2" DEEP 3,650.00 SQFT $0.27 $985.50
<br /> 0120. COLD PLANE PVMT REMOVAL, 4" DEEP 62,165.00 SQFT $0.30 $18,649.50
<br /> 0130. THERMOPLASTIC, NON-PROFILE, 90 MZL, EXTRUDED 1.00 LUMPSUM $16,350.00 $16,350.00
<br /> 0140. PVMT LINE, TYPE Al or A2 720.00 SQFT $4.25 $3,060.00
<br /> 0150. PVMT LEGEND, TYPE Al or A2: ARROWS 9.00 EACH $125.00 $1,125.00
<br /> 0160. PVMT LEGEND, TYPE A2: BICYCLE LANE SYMBOLS 3.00 EACH $225.00 $675.00
<br /> 0170. MINOR ADJUSTMENT OF MANHOLES 8.00 EACH $525.00 $4,200.00
<br /> 0180. CITY PROVIDED SPEC INFO SIGNS 4.00 EACH $250.00 $1,000.00
<br /> 0190. ADJUSTING BOXES 5.00 EACH $275.00 $1,375.00
<br /> 0200. REM/REP CONCRETE INLET COVERS 4.00 EACH $2,300.00 $9,200.00
<br /> 0210. MH REM/REP FRAME/COVER - WW 4.00 EACH $235.00 $940.00
<br /> 0220. MH REM/REP FRAME/COVER - SD 5.00 EACH $235.00 $1,175.00
<br /> 0230. LOOP DETECTORS ZNSTALLATION 1.00 LUMPSUM $14,250.00 $14,250.00
<br /> 0240. SQUARE TUBE SIGN SUPPORTS, W/TBB 4.00 EACH $250.00 $1,000.00
<br /> 0250. WOOD SIGN POSTS 3.00 EACH $150.00 $450.00
<br /> 0260. TYPE R3-7 SIGNS IN PLACE 9.00 SQFT $30.00 $270.00
<br /> 0270. TYPE W11-25L SIGNS IN PLACE 18.00 SQFT $27.50 $495.00
<br /> 0280. TYPE W16-9P SIGNS IN PLACE 2.00 SQFT $35.00 $70.00
<br /> 0290. TYPE W16-7P SIGNS IN PLACE 3.00 SQFT $35.00 $105.00
<br /> 0300. TYPE R4-7 SIGNS IN PLACE 10.00 SQFT $35.00 $350.00
<br /> Total Preliminary Estimate $309,004.45
<br />
<br /> Total PPP BAILEY HILL RD; W 11TH - W 18TH
<br /> $309,004.45
<br /> PPP BAILEY HILL RD; W 11TH - W 18TH - Other / Direct
<br /> General
<br /> 0020. PAVEMENT TESTING 2~ of Contract $6,180.09
<br /> 0030. Advertising 1.00 LUMPSUM $500.00 $500.00
<br /> 0040. Printing 1.00 LUMPSUM $1,200.00 $1,200.00
<br /> 0111. CONTINGENCY 13~ of Contract $40,170.58
<br /> Total General $48,050.67
<br />
<br /> Total PPP BAILEY HILL RD; W 11TH - W 18TH - Other / Direct $48,050.67
<br />
<br /> PPP BAILEY HILL RD; W 11TH - W 18TH - Miscellaneous
<br /> General
<br /> 0010. Engineering Charge 20~ of Direct $71,411.02
<br /> 0020. AS-CONST. 11MONTH WARRANTY CHARGE 1.00 LUMPSUM
<br /> $788.00 $788.00
<br /> Total General $72,199.02
<br />
<br /> Total ppp BAILEY HILL RD; W 11TH - W 18TH - Miscellaneous $72,199.02
<br />
<br /> Total BAILEY HILL At Bid Time $429,254.14
<br />
<br />
|