Run Date: OS/3006 11:20:53 City of gene /~j <br /> Estimate -ibution <br /> Estimate: Engineer Estimate ~H y~,t~•F! d fJ?~`t~ <br /> Job 93-004351 PPP PATTSRSON; S BROADWAY - S 13TH ? <br /> Line No. Description Quantity Unit Unit Price Amount <br /> PPP PATTSRSON; 8 BROADWAY - S 13TH <br /> General <br /> 0440. MOBILIZATION 1.00 LUMP SUM $13,000.00 $13,000.00 <br /> 0450. TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE 1.00 LUMP SUM $12,000.00 $12,000.00 <br /> 0460. TEMPORARY STRIPING 1.00 LUMP SUM $500.00 $500.00 <br /> 0470. FLAGGERS 500.00 HOUR $36.00 $18,000.00 <br /> 0480. POLICE FLAGGERS 60.00 HOUR $65.00 $3,900.00 <br /> 0490. EROSION CONTROL 1.00 LUMP SUM $1,500.00 $1,500.00 <br /> 0500. SURFACING STABILIZATION 108.00 CUYD $55.00 $5,940.00 <br /> 0510. ADJUSTING BOXES 6.00 EACH $300.00 $1,800.00 <br /> 0520. COLD PLANE PVMT REMOVAL, 2" DEEP 17,274.00 SQFT $0.20 $3,454.80 <br /> 0530. COLD PLANE PVMT REMOVAL, 4" DEEP 19,272.00 SQFT $0.35 $6,745.20 <br /> 0540. PAVEMENT REMOVAL 21,030.00 SQFT $1.10 $23,133.00 <br /> 0550. LEVEL 3, 1/2" DENSE HMAC 820.00 TON $40.00 $32,800.00 <br /> 0560. LEVEL 3, 3/4" DENSE HMAC 470.00 TON $55.00 $25,850.00 <br /> 0570. PVMT LEGEND, TYPE Al or A2: ARROWS 10.00 EACH $80.00 $800.00 <br /> 0580. PVMT LEGEND, TYPE Al or A2: BICYCLE LANE SYMB 2.00 EACH $90.00 $180.00 <br /> 0590. PVMT LEGEND, TYPE Al or A2: PARKING STRIPE 18.00 EACH $35.00 $630.00 <br /> 0600. PVMT LINE, TYPE Al or A2 300.00 SQFT $4.00 $1,200.00 <br /> 0610. MONO-DIRECTIONAL CRYSTAL TYPE I MARKERS 40.00 EACH $3.25 $130.00 <br /> 0620. THERMOPLASTIC, NON-PROFILE, 90 MIL, EXTRUDED 1.00 LUMP SUM $2,500.00 $2,500.00 <br /> Total General $154,063.00 <br /> Total ppp PATTSRSON; S BROADWAY - S 13TH $154,063.00 <br /> PPP PATTBRSON; S BROADWAY - S 13TH - Other / Direct <br /> General <br /> 0010. CONTINGENCY 15~ of Contract $23,109.45 <br /> 0020. PAVEMENT TESTING 2$ of Contract $3,081.26 <br /> 0030. Advertising 1.00 LUMPSUM $250.00 $250.00 <br /> 0040. Printing 1.00 LUMPSUM $600.00 $600.00 <br /> Total General $27,040.71 <br /> Total ppp PATTSRSON; 8 BROADWAY - S 13TH - Other / Direct $27,040.71 <br /> PPP PATTSRSON; S BROADWAY - S 13TH - Miscellaneous <br /> General <br /> 0010. Engineering Charge 20~ of Direct $36,220.74 <br /> 0020. AS-CONST. 11MONTH WARRANTY CHARGE 1.00 LUMPSUM $788.00 $788.00 <br /> Total General $37,008.74 <br /> Total ppp PATTSRSON; S BROADWAY - S 13TH - Miscellaneous $37,008.74 <br /> <br /> Total Engineer Estimate $218,112.45 <br /> <br />