|
Run Date: 11/2005 10:39:25 City ;ugene
<br /> Engines Estimate
<br /> Estimate: Preliminary Estimate [ "+E
<br /> Job 93-004369 PPP HILYARD ST; 13TH - 24TH .
<br /> Line No. Description ~
<br /> Quantity Unit Unit Price Amount 1
<br /> PPP HILYARD ST; 13TH - 24TH
<br /> General
<br /> 0010. MOBILIZATION 1.00 LUMPSUM $57,000.00 $57,000.00
<br /> 0020. EXCAVATION, COMMON 6,645.00 CUYD $15.00 $99,675.00
<br /> 0030. SAW CUTTING 4,353.00 LINFT $2.00 $8,706.00
<br /> 0040. 64~I ADJUST - SAN 9.00 EACH $600.00 $5,400.00
<br /> 0050. TREE PROTECTION 1.00 LUMP SUM $8,000.00 $8,000.00
<br /> 0060. TEMP. PROTECTION AND DIRECTION OF TRAFFIC 1.00 LUMP SUM $20,000.00 $20,000.00
<br /> 0070. TEMPORARY SIGNS 300.00 SQFT $19.00 $5,700.00
<br /> OOBO. TEMPORARY PLASTIC DRUMS 150.00 EACH $25.00 $3,750.00
<br /> 0090. TEMPORARY STRIPING 1.00 LUMP SUM $5,000.00 $5,000.00
<br /> 0100. SEQUENTIAL ARROW SIGNS 1.00 EACH $1,500.00 $1,500.00
<br /> 0110. FLAGGERS 900.00 HOUR $38.00 $34,200.00
<br /> 0120. POLICE FLAGGERS 8.00 HOUR $70.00 $560.00
<br /> 0130. EROSION CONTROL 1.00 LUMP SUM $2,500.00 $2,500.00
<br /> 0140. INLET PROTECTION 49.00 EACH $75.00 $3,675.00
<br /> 0150. SUBGRADE GEOTEXTILE 9,568.00 SQYD $1.00 $9,568.00
<br /> 0160. DRAIN PIPE PVC 8" 54.00 LINFT $60.00 $3,240.00
<br /> 0161. DRAIN PIPE PVC 12" S.DO LINFT $100.00 $500.00
<br /> 0162. C900 PIPE 8" 43.00 LINFT $75.00 $3,225.00
<br /> 0163. CONCRETE CAP OVER 15" PIPE 34.00 LINFT $150.00 $5,100.00
<br /> 0170. MINOR ADJUSTMENT OF MANHOLES 7.00 EACH $600.00 $4,200.00 ~
<br /> 0180. TV INSPECTION 102.00 LINFT $2.00 $204.00 -1~
<br /> 0190. SUBGRADE STABILIZATION 2,000.00 CUYD $20.00 $40,000.00
<br /> 0200. COLD PLANE PVMT REMOVAL, 1-2" DEEP 94,060.00 SQFT $0.35 $32,921.00'f
<br /> 0210. 1-1/2" - 0" AGGREGATE BASE 4,784.00 CUYD $18.00 $86,112.00
<br /> 0220. LEVEL 3, 3/4", DENSE HMAC 3,566.00 TON $44.00 $156,904.00
<br /> 0230. LEVEL 3, 1/2", DENSE HMAC 2,147.00 TON $40.00 $85,880.00
<br /> 0240. PVMT LINE, TYPE TYPE A-1 OR A-2 1,000.00 SQFT $4.00 $4,000.00
<br /> 0250. THERMOPLASTIC, NON-PROFILE, 90 MIL, SPRAYED 5,000.00 FOOT $2.00 $10,000.00
<br /> 0260. CITY PROVIDED SPECIAL INFO SIGNS 2.00 EACH $250.00 $500.00
<br /> Total General $698,020.00
<br /> Total PPp HILYARD 3T; 13TH - 24TH $698,020.00
<br /> PPP HILYARD ST; 13TH - 24TH - Other / Direct
<br /> General
<br /> 0010. CONTINGENCY 15~ of Contract $104,703.00
<br /> 0020. test 2~ of Contract $13,960.40
<br /> Total General $118, 663.40 f~13 / 3 3'
<br /> Total PPP HILYARD ST; 13TH - 24TH - Other / Direct $118,663.40 (rOCU~ ~,'~~'J ~ ~~~~.~t~
<br /> PPP HILYARD ST; 13TH - 24TH - Miscellaneous
<br /> General
<br /> 0010. Engineering Charge 23~ of Direct $187,837.18 ~ `~3~.,~~ 5
<br /> 0i~{
<br /> Total General $187,837.18
<br />
<br /> Total ppp HILYARD ST; 13TH - 24TH - Miscellaneous $187,837.18
<br /> .w ~ ~ ,
<br />
<br /> Total Preliminary Estimate $1,004,520.58 ~ ~ q ~ ~ S1o-''~
<br /> ,r., _5~1-- ~~5~o~to
<br />
<br />
|