|
Run Date: 07j13j2007 11:05:33 City of Eugene
<br /> Engineer's Estimate
<br /> Estimate:
<br /> Job 93-004396 WILLARBNZIS PARK DSVI~LOPMfiNT
<br /> Line No. Description Quantity Unit Unit Price Amount
<br /> WILLAKSNZIH PARR DBVSLOPMSNT
<br /> General
<br /> 0010. MOBILIZATION 1.00 LUMPSUM $39,839.55 $39,839.55
<br /> 0020. TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE 1.00 LUMPSUM $1,129.00 $1,129.00
<br /> 0030. EROSION CONTROL 1.00 LUMPSUM $880.00 $880.00
<br /> 0040. TREE PROTECTION FENCING 450.00 FOOT $3.26 $1,467.00
<br /> 0050. TREE REMOVAL 1.00 LUMPSUM $1,984.00 $1,984.00
<br /> 0060. CONSULTING ARBORIST 5.00 HOUR $105.00 $525.00
<br /> 0070. DEMOLITION - COMPLETE 1.00 LUMPSUM $2,645.00 $2,645.00
<br /> 0080. CLEARING & GRUBBING 1.00 LUMPSUM $882.00 $882.00
<br /> 0090. ROUGH GRADING 1.00 LUMPSUM $49,015.00 $49,015.00
<br /> 0100. PLAYGROUND DRAINAGE 1.00 LUMPSUM $2,468.00 $2,468.00
<br /> 0110. 4" ADS DRAIN PIPE 240.00 LINFT $9.53 $2,287.20
<br /> 0120. CHANNEL DRAIN COMPLETE 1.00 EACH $1,626.00 $1,628.00
<br /> 0130. CONCRETE WALKS 20,100.00 SQFT $4.74 $95,274.00
<br /> 0140. 7" CONCRETE SURFACING 415.00 SQFT $6.02 $2,498.30
<br /> 0150. CONCRETE MOWING STRIP, 9" WIDE 90.00 FOOT $18.80 $1,692.00
<br /> 0160. CONCRETE MOWING STRIP 12"WIDE 63.00 FOOT $20.02 $1,261.26
<br /> 0170. CONCRETE CURB AND GUTTER 90.00 FOOT $23.90 $2,151.00
<br /> 0180. CONCRETE SIDEWALK RAMPS 1.00 EACH $649.00 $649.00
<br /> 0190. CONCRETE 15 INCH THICKENED EDGE 290.00 FOOT $24.63 $7,142.70
<br /> 0200. 24" THICKENED EDGE CONCRETE WALK 25.00 LINFT $31.15 $778.75
<br /> 0210. PLAYGROUND ACCESS RAMP 1.00 EACH $246.00 $246.00
<br /> 0220. SAND TABLE BASE 1.00 LUMPSUM $14,218.00 $14,218.00
<br /> 0230. ARTIST ASSISTANCE - LABOR 50.00 HOUR $43.15 $2,157.50
<br /> 0240. ARTIST ASSISTANCE - CONCRETE MIXER 1.00 EACH $544.00 $544.00
<br /> 0250. ARTIST ASSISTANCE - CONCRETE W/PUMPING 3.00 CUYD $350.00 $1,050.00
<br /> 0260. DRINKING FOUNTAIN SUMP DRAIN 1.00 EACH $451.00 $451.00
<br /> 0270. DRINKING FOUNTAIN BASE, SUPPLY & PLUMBING 1.00 EACH $380.00 $380.00
<br /> 0280. RESILIENT PAD 3.00 EACH $776.00 $2,328.00
<br /> 0290. FILTER FABRIC - PLAY AREA SUBGRADE 3,693.00 SQFT $0.65 $2,400.45
<br /> 0300. PLAY SURFACING, 14" DEPTH ENGINEERED WOOD FIB 160.00 CUYD $35.26 $5,641.60
<br /> 0310. PLAY SURFACING, 24" DEPTH BEACH SAND 35.00 CUYD $43.48 $1,521.80
<br /> 0320. ACCESSIBLE PARKING STALL-STRIPING 1.00 LUMPSUM $357.00 $357.00
<br /> 0330. ACCESSIBLE PARKING SIGN IN PLACE 1.00 EACH $275.00 $275.00
<br /> 0340. COMPOSITE PLAY STRUCTURE PROVIDE AND INSTALL 1.00 EACH $43,701.00 $43,701.00
<br /> 0350. SWING SET - INSTALL ONLY 1.00 EACH $1,004.00 $1,004.00
<br /> 0360. WHIRL - INSTALL ONLY 1.00 EACH $811.00 $811.00
<br /> 0370. SEESAW - INSTALL ONLY 1.00 EACH $502.00 $502.00
<br /> 0380. WATER PLAY FEATURES & PLUMBING 1.00 LUMPSUM $11,735.00 $11,735.00
<br /> 0390. PLAY BOULDERS 4.00 EACH $769.00 $3,076.00
<br /> 0400. SPLIT RAIL CEDAR FENCE 150.00 LINFT $15.51 $2,326.50
<br /> 0410. BICYCLE RACKS 6.00 EACH $207,00 $1,242.00
<br /> 0420. 8' PICNIC TABLE - FIXED 2.00 EACH $2,002.00 $4,004.00
<br /> 0430. 8' ACCESSIBLE PICNIC TABLE - FIXED 1.00 EACH $2,020.00 $2,020.00
<br /> 0440. 6' BENCH WITH BACK 8.00 EACH $1,026.00 $8,208.00
<br /> 0450. LITTER RECEPTACLES 4.00 EACH $1,177.00 $4,708.00
<br /> 0460. IRRIGATION SYSTEM 1.00 LUMPSUM $48,432.00 $48,432.00
<br /> 0470. POTABLE WATER LINE & VALVES 1.00 LUMPSUM $5,090.00 $5,090.00
<br /> 0480. SHRUB BED PREPARATION 3,600.00 SQFT $0.66 $2,376.00
<br /> 0490. LAWN AREA PREPARATION AND SEEDING 188,200.00 SQFT $0.05 $9,410.00
<br /> 0500. DECIDUOUS TREES, 2" CALIPER 37.00 EACH $330.69 $12,235.53
<br /> 0510. CONIFER TREES, 6' HT 6.00 EACH $162.00 $972.00
<br /> 0520. 2 GAL. SHRUBS 96.00 EACH $19.80 $1,900.80
<br /> -030. 1 GAL. PERENNIALS 1,309.00 EACH $9.36 $12,252.24
<br /> 0540. MULCH 33.00 CUYD $26.35 $869.55
<br /> 0550. INTERPRETIVE PANEL PEDESTAL 2.00 EACH $572.00 $1,144.00
<br /> Total Genf-- 1 $425,786.73
<br />
<br /> Tot31 RTLLARBI PARR DSVBLOPMfiNT $425,786.73
<br />
<br />
|