<br /> Run Date: 03/16/2007 14:06:05 City of Eugene <br /> Estimate Distribution <br /> Estimate: PPP WILLAGILLESPIE- CalYoung-CClub <br /> Job 93-004428 PPP WILLAGILLESPIE FROM CAL YOUNG TO COUNTRY CLUB <br /> Line No. Description Quantity Unit Unit Price Amount <br /> PPP WILLAGILLESPIE FROM CAL YOUNG TO COUNTRY CLUB <br /> General <br /> 0010. MOBILIZATION 1.00 LUMPSUM $30,000.00 $30,000.00 <br /> 0020. TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE 1.00 LUMPSUM $15,000.00 $15,000.00 <br /> 0030. TEMPORARY STRIPING 1.00 LUMPSUM $2,000.00 $2,000.00 <br /> 0040. FLAGGERS 400.00 HOUR $40.00 $16,000.00 <br /> 0050. EROSION CONTROL 1.00 LUMPSUM $1,500.00 $1,500.00 <br /> 0060. CITY PROVIDED SPEC INFO SIGNS 4.00 EACH $250.00 $1,000.00 <br /> 0070. SURFACING STABILIZATION 76.00 CUYD $65.00 $4,940.00 <br /> 0080. REM/REPL 10" CCP WITH 10" PVC 23.00 FOOT $80.00 $1,840.00 <br /> 0090. PIPE TEES, 10 INCH 1.00 EACH $350.00 $350.00 <br /> 0100. CONCRETE CLOSURE COLLARS 2.00 EACH $800.00 $1,600.00 <br /> 0110. ADJUSTING BOXES 0.00 EACH $300.00 $0.00 <br /> 0120. MINOR ADJUSTMENT OF MANHOLES 27.00 EACH $1,000.00 $27,000.00 <br /> 0130. MH REM/REPL FRAME/COVER-WW 12.00 EACH $240.00 $2,880.00 <br /> 0140. MH REM/REPL FRAME/COVER-ST 15.00 EACH $260.00 $3,900.00 <br /> 0150. COLD PLANE PVMT REMOVAL, 2" DEEP 231,810.00 SQFT $0.25 $57,952.50 <br /> 0160. PAVEMENT REMOVAL 300.00 SQFT $1.20 $360.00 <br /> 0170. LEVEL 2, 1/2" DENSE, HMAC 2,862.00 TON $55.00 $157,410.00 <br /> 0180. LEVEL 2, 3/4" DENSE, HMAC 70.00 TON $95.00 $6,650.00 <br /> 0190. PVMT LEGEND, TYPE A2 or B: ARROWS 19.00 EACH $90.00 $1,710.00 <br /> 0200. PVMT LEGEND, TYPE A2 or B: ONLY 3.00 EACH $100.00 $300.00 <br /> 0210. PVMT LEGEND, TYPE A2 or B: SCHOOL 2.00 EACH $125.00 $250.00 <br /> 0220. PVMT LEGEND, TYPE A2 or B: BICYCLE LANE SYMBO 8.00 EACH $195.00 $1,560.00 <br /> 0230. PVMT LEGEND, TYPE A2 or B: X-ING 2.00 EACH $100.00 $200.00 <br /> 0240. PVMT LEGEND, TYPE A2 or B: STOP 1.00 EACH $100.00 $100.00 <br /> 0250. PVMT LINE, TYPE A2 or B 665.00 SQFT $5.00 $3,325.00 <br /> 0260. MONO-DIRECTIONAL CRYSTAL TYPE I MARKERS 60.00 EACH $5.00 $300.00 <br /> 0270. BI-DIRECTIONAL YELLOW TYPE I MARKERS 452.00 EACH $5.00 $2,260.00 <br /> 0280. THERMOPLASTIC, PROFILE, 90 MIL, EXTRUDED 1.00 LUMPSUM $15,000.00 $15,000.00 <br /> 0290. LOOP DETECTORS INSTALLATION 1.00 LUMPSUM $36,000.00 $36,000.00 <br /> Total General $391,387.50 <br /> Total PPP WILLAGILLESPIE FROM CAL YOUNG TO COUNTRY CLUB $391,387.50 <br /> PPP WILLAGILLESPIE FROM CAL YOUNG TO COUNTRY CLUB - Other / Direct <br /> General <br /> 0010. CONTINGENCY 13~ of Contract $50,880.38 <br /> 0020. PAVEMENT TESTING 2~ of Contract $7,827.75 <br /> 0030. Advertising 1.00 LUMPSUM $165.00 $165.00 <br /> 0040. Printing 1.00 LUMPSUM $400.00 $400.00 <br /> Total General $59,273.13 <br /> Total PPP WILLAGILLESPIE FROM CAL YOUNG TO COUNTRY CLUB - Other / Direct $59,273.13 <br /> PPP WILLAGILLESPIB FROM CAL YOUNG TO COUNTRY CLUB - Miscellaneous <br /> General <br /> 0010. Engineering Charge 12~ of Direct $54,079.28 <br /> 0020. AS-CONST. 11MONTH WARRANTY CHARGE 1.00 LUMPSUM $1,200.00 $1,200.00 <br /> Total General $55,279.28 <br /> Total PPP WILLAGILLESPIE FROM CAL YOUNG TO COUNTRY CLUB - Miscellaneous $55,279.28 <br /> Total PPP WILLAGILLESPIE- CalYOUng-CClub $505,939.91 <br /> + <br /> <br />