|
Run Date: 06/20/2007 10:31:27 City of Euqene 1. II
<br />~
<br /> Estimate Distribution ~•1~~~, Qf~W{~s`F~
<br />Estimate: Pre-Construction Estimate 9-29-07
<br />Job #: 93-009957 2007 Community WW Extension
<br />Line No. Description Quantity Unit Unit Price Amount
<br />2007 Community WW Extenaion
<br />General
<br />0010.
<br />0020 MOBILIZATION 1.00 LUMPSUM $90,000.00 $90,000.00
<br />. TREE PROTECTION FENCING 609.00 FOOT $3.00 $1
<br />812
<br />00
<br />0030. TREE PROTECTION ROOT ZONE EXCAVATION 11.00 EACH $1,OOD.00 ,
<br />.
<br />$11
<br />D00
<br />00
<br />0040. TEMP. PROTECTION AND DIRECTION OF TRAFFIC 1.00 LUMPSUM $4,OOD.DO ,
<br />.
<br />$4
<br />000
<br />00
<br />0050.
<br />0060. FLAGGERS
<br />EROSION CONTROL 220.00 HOUR $40.00 ,
<br />.
<br />$8,800.00
<br />
<br />0070.
<br />ABANDON PIPE IN PLACE 1.00 LUMPSUM $2,500.00 $2,500.00
<br />
<br />0080.
<br />6 INCH PVC SEWER PIPE 28.00
<br />455.00 FOOT
<br />FOOT $5.00
<br />$98.00 $140.00
<br />$21
<br />890
<br />00
<br />0090. 8 INCH PVC SEWER PIPE 1,553.00 FOOT $52.00 ,
<br />.
<br />$80
<br />756
<br />00
<br />0100. 6 INCH PRESSURE PIPE 381.00 FOOT $50.00 ,
<br />.
<br />$19
<br />050
<br />00
<br />0110. 8 INCH PRESSORE PIPE 405.00 FOOT $54.00 ,
<br />.
<br />$21
<br />870
<br />00
<br />0120. 6 INCH DUCTILE IRON PIPE 16.00 FOOT $65.00 ,
<br />.
<br />$1
<br />090
<br />00
<br />0130. 8 INCH DUCTILE IRON PIPE 12.00 FOOT $70.00 ,
<br />.
<br />$840
<br />00
<br />0140.
<br />0150 CLEANOUT 8 INCH 2.00 EACH $375.00 .
<br />$750.00
<br />. TV INSPECTION & LOCATE EXISTING SERVICE LINE 10.00 EACH $450.00 $4
<br />SD0
<br />00
<br />0160. CONCRETE MANHOLE, WASTEWATER 8.00 EACH $1,800.00 ,
<br />.
<br />$14
<br />400
<br />00
<br />0170. CONCRETE MANHOLE OVER EXISTING SEWER 2.00 EACH $2,000.00 ,
<br />.
<br />$4
<br />000
<br />00
<br />0180. CONCRETE MANHOLE, EXTERIOR DROP 1.DD EACH $2,200.00 ,
<br />.
<br />$2
<br />200
<br />00
<br />0190. CONCRETE MANHOLE, SADDLE ON 30" CONC. SEWER 1.OD EACH $3,500.00 ,
<br />.
<br />$3
<br />500
<br />00
<br />0200. CONSTRUCT 8" INTERZOR DROP ON EXISTING MANHOL 1.00 EACH $1,000.00 ,
<br />.
<br />$1
<br />000
<br />00
<br />0210. CUT INTO EXISTING MANHOLE 3.00 EACH $750.00 ,
<br />.
<br />$2
<br />250
<br />00
<br />0220. ABANDON SERVICE AT MANHOLE 1.00 EACH $150.00 ,
<br />.
<br />$150
<br />00
<br />0230. PLUG AND ABANDON EXISTING SERVICE 6.00 EACH $750.00 .
<br />$9
<br />500
<br />00
<br />0240: CONNECT TO EXISTING SERVICE LINE 19.00 EACH $250.00 ,
<br />.
<br />$3
<br />500
<br />00
<br />0250. REM/REPL MH LID W/WATER TIGHT LID - WW 1.00 EACH $BDD.00 ,
<br />.
<br />$800
<br />00
<br />0260.
<br />0270. POTHOLE
<br />TEMPORARY COLD MIX 9.00 EACH $600.00 .
<br />$2,400.00
<br />
<br />0280.
<br />REM/REPL CONCRETE CURB AND GUTTER 1,759.00
<br />93.00 SQFT
<br />FOOT $3.00
<br />$43
<br />00 $5,277.00
<br />
<br />0290.
<br />CONCRETE 4"
<br />940.OD
<br />SQFT .
<br />$9.00 $1,849.00
<br />$8
<br />460
<br />00
<br />0300.
<br />0310 CONCRETE 5"
<br />" 934.00 SQFT $12.00 ,
<br />.
<br />$11,208.00
<br />.
<br />0320 CONCRETE 7 7,298.00 SQFT $15.00 $109,970.00
<br />.
<br />0330. LANDSCAPING
<br />AC PATCH
<br />LEVEL 2
<br />1/2 INCH 1.00 LUMPSUM $3,500.00 $3,500.00
<br />
<br />0340, ,
<br />,
<br />DYE TEST AND CONNECTION VERIFICATION 178.00
<br />9
<br />00 TON
<br />EACH $165.00
<br />$150
<br />00 $29,370.00
<br />
<br />Total :
<br />General . . $1,350.00
<br />
<br />Tota1 : 2p07
<br />Community WW Exteneion $428,os2.oo
<br /> $42B,062.00
<br />2007 Community WW Extenaion - Other / Direct
<br />Genexal
<br />0010.
<br />0020. test
<br />Contingency 1.00 LUMPSUM $5,000.00 $5,000.00
<br />
<br />0030.
<br />Advextising 15$ of Con tract $64,212.30
<br />
<br />0090.
<br />Permits 1.00 LUMPSUM $500.00 $500.00
<br />
<br />Total :
<br />General 1.00 LUMPSUM $350.00 $350.00
<br />Total : 2007 Co~unity WW $xtenaion - Othe= / Direct $70,062.30
<br /> $70,062.30
<br />2007 Community WW Extension - Miscellaneaus
<br />General
<br />0010. Engineering Charge 18.58~ of Direct $92
<br />555
<br />21
<br />0020. AS-CONST. 11MONTH WARRANTY CHARGE 1.00 LUMPSUM $3,5D0.00 ,
<br />.
<br />$3
<br />500
<br />00
<br />Total ;
<br />To~al : 2007 Genexal
<br />Co~unity WW Extension - Miscellaneous ,
<br />.
<br />$96,055.21
<br />$96,055.21
<br />Totalg: Pre-Construction Estimate 4-24-07 $594,199.51
<br />~ ~ ~
<br />
|