|
Run Date: O1/28~~008 14:20:59 City of--FUgene
<br /> Est imate :ribution
<br />Estimate: BAILEY HILL -Draft Final
<br />Job #: 93-004345 PPP BAILBY HILL RD; W 11TH - W 18TH
<br />Line No. Description Quantity Unit Unit Price Amount
<br />PPP BAILfiY HILL RD; W 11TH - W 18TH
<br />Preliminary Estimate
<br />0010. MOBILIZATION 1.00 LUMPSLTM $17,500.00 $17,500.00
<br />0020. TEMP. WORK ZONE TRAFFIC CONTROL, COMPLETE 1.00 LUMPSUM $7,500.00 $7,500.00
<br />0030. TEMPORARY STRIPING 1.00 LUMPSUM $1,000.00 $1,000.00
<br />0040. EROSION CONTROL 1.00 LUMPSUM $350.00 $350.00
<br />0050. FLAGGERS 330.50 HOUR $38.50 $12,724.25
<br />0060. INLET PROTECTION 12.00 EACH $50.00 $600.00
<br />0070. SURFACING STABILIZATION 273.20 CUYD $85.00 $23,222.00
<br />0080. LEVEL 3, 1/2" DENSE HMAC 1,296.51 TON $52.50 $68,066.77
<br />0090. LEVEL 3, 3/4" DENSE HMAC 1,591.40 TON $48.50 $77,182.90
<br />0100. COLD PLANE PVMT REMOVAL, 2" - 0" DEEP 21,055.00 SQFT $0.27
<br />$5,684.85
<br />0110. COLD PLANE PVMT REMOVAL, 2" DEEP 4,180.00 SQFT $0.27
<br />$1,128.60
<br />0120. COLD PLANE PVMT REMOVAL, 4" DEEP 68,134.90 SQFT $0.30 $20,440.47
<br />0130. THERMOPLASTIC, NON-PROFILE, 90 MIL, EXTRUDED 1.00 LUMPSUM $16,350.00 $16,350.00
<br />0140. PVMT LINE, TYPE A1 or A2 485.00 SQFT $4.25 $2,061.25
<br />0150. PVMT LEGEND, TYPE A1 or A2: ARROWS 8.00 EACH $125.00 $1,000.00
<br />0160. PVMT LEGEND, TYPE A2: BICYCLE LANE SYMBOLS 3.00 EACH $225.00 $675.00
<br />0170. MINOR ADJUSTMENT OF MANHOLES 9.00 EACH $525.00 $4,725.00
<br />0180. CITY PROVIDED SPEC INFO SIGNS 8.00 EACH $250.00 $2,000.00
<br />0190. ADJUSTING BOXES 4.00 EACH $275.00 $1,100.00
<br />0200. REM/REP CONCRETE INLET COVERS 0.00 EACH $2,300.00 $0.00
<br />0210. MfI REM/REP FRAME/COVER - WW 5.00 EACH
<br />$235.00
<br />$1,175.00
<br />0220. MH REM/REP FRAME/COVER - SD 4.50 EACH $235.00 $1,057.50
<br />0230. LOOP DETECTORS INSTALLATION 1.00 LUMPSUM $14,250.00 $14,250.00
<br />0240. SQUARE TUBE SIGN SUPPORTS, W/TBB 5.-00 EACH $250.00 $1,250.00
<br />0250. WOOD SIGN POSTS 2.00 EACH $150.00 $300.00
<br />0260. TYPE R3-7 SIGNS IN PLACE 9.00 SQFT $30.00 $270.00
<br />0270. TYPE W11-25L SIGNS IN PLACE 36.00 SQFT $27.50
<br />$990.00
<br />0280. TYPE W16-9P SIGNS IN PLACE 4.00 SQFT $35.00 $140.00
<br />0290. TYPE W16-7P SIGNS IN PLACE 6.00 SQFT $35.00 $210.00
<br />0300. TYPE R4-7 SIGNS IN PLACE 10.00 SQFT $35.00 $350.00
<br />0310. PRE-LEVEL AMAC 1/2" 001 40.09 TON $71.40 $2,862.43
<br />0320. INSTALL CONDUIT FOR ADVANCE LOOPS 1.00 LUMPSUM $24,237.23 $24,237.23
<br />Total : Preliminary Estimate
<br />$310,403.25
<br />Total : PPP BAILSY HILL RD; W 11TH - W 18TH $310,403.25
<br />PPP SAILfiY HILL RD; W 11TH - W 18TH - Other / Direct
<br />Genera l
<br />0002. test LUMPSUM
<br />0030. Advertising 1.00 LUMPSUM $245.68 $245.68
<br />0040. Printing 1.00 LUMPSUM $322.31 $322.31
<br />0111. CONTINGENCY LUMPSUM
<br />0121. Consultants 1.00 LUMPSUM $385.56 $385.56
<br />Total : General $953.55
<br />Total : PPP BAILEY AILL RD; W liTH - W 18TH - Other / Direct $953.55
<br />PPP BAILEY HILL RD; W 11TH - W 18TH - Miscellaneous
<br />General
<br />0010. Engineering Charge 1.00 LUMPSUM $57,000.00 $57,000.00
<br />0020. AS-CONST. 11MONTA WARRANTY CHARGE 1.00 LUMPSUM $788.00 $788.00
<br />Total : General $57,788.00
<br />Total : PPP BAILEY HILL RD; W 11TH - Yd 18TA - Miscellaneous $57,788.00
<br />Total : BAILEY HILL -Draft Final
<br />$369,144.80
<br />
|