New Search
Maurie Jacobs New Sand Play Area - Cost Estimate <br /> Preliminary Estimate pss/ep 10-8-2015 <br /> Construction Costs <br /> Mobilization 1 lump $ 1,000.00 $ 1,000.00 <br /> Tree Preservation 100 If $ 1.49 $ 149.00 <br /> New Shade Tree with Hand Watering 1 ea $ 400.00 $ 400.00 <br /> Sand Digger 1 ea $ 1,000.00 $ 1,000.00 <br /> Elevated Concrete Play Platform 12 If $ 200.00 $ 2,400.00 <br /> Concrete Sand Curb w/ Mow Strip 80 If $ 42.00 $ 3,360.00 <br /> Concrete Walk around Sand Area 300 sf $ 15.00 $ 4,500.00 <br /> Excavation/Hauling (400 s.f. - 14"depth) 17 cy $ 75.00 $ 1,275.00 <br /> Place Sand 15 cy $ 45.00 $ 675.00 <br /> Provide/Install Geotextile Mat (All sand areas x2) 800 sf $ 0.25 $ 200.00 <br /> Drainage ( French Drain inside play area) 50 I.f. $ 13.40 $ 670.00 <br /> Drainage Repair (Connect to CB or weep hole) 15 I.f. $ 50.00 $ 750.00 <br /> Clean up 1 lump $ 600.00 $ 600.00 <br /> Subtotal $ 16,979.00 <br /> 15% Const. Contingency $ 2,546.85 <br /> Grand total Spring work $ 19,525.85 <br /> Soft Costs <br /> Finalize Scope 1 hr $ 86.00 $ 86.00 <br /> Building Permit 1 lump $ 500.00 $ 500.00 <br /> Erosion Permit 1 lump $ 500.00 $ 500.00 <br /> Confirm Scope with Staff 5 hr $ 86.00 $ 430.00 <br /> Develop CD's 40 hrs $ 86.00 $ 3,440.00 <br /> Finalize Cost Estimate 2 hr $ 86.00 $ 172.00 <br /> Write and Issue RFQ 20 hrs $ 86.00 $ 1,720.00 <br /> Manage Contract/ Inspection 50 hrs $ 86.00 $ 4,300.00 <br /> Subtotal Soft Costs $ 11,148.00 <br /> 15% Soft Contingency $ 1,672.20 <br /> Total Soft Costs $ 12,820.20 <br /> Project Total $ 32,346.05 <br /> Budget Available $ 32,200.00 <br />