12. Appraised Tree Trunk Increase <br /> = 1711 in. TA (existing tree) - 7 TA (replacement tree) 1704 in. <br /> 13. Basic Tree Cost <br /> = TA ( #12) 1704 x Unit Tree Cost ( #10)$68.00 + Installed Tree Cost ( #9)$480.00 = $ 116,352.00 <br /> 14. Appraised Value = Basic Tree Cost ( #13) $ 116,352.00 x Species rating ( #5) 60 % <br /> x Condition ( #2) 502/o x Location (#4) 7524 = $ 26,179.20 <br /> 15. If the Appraised Value is $5,000.00 or more, round it to the nearest $100.00; if it is less, round to the nearest <br /> $10.00 <br /> 16. Appraised Value = ( #14) $ 26,200.00 <br /> GRAND TOTAL $ 26,200.00 <br /> Appraiser's Signature and Date: <br /> Urban Forester's Signature and Date: ESTIMATE ONLY / 'oF <br /> 11 -3 -09 <br />