New Search
Cash Flow Report <br /> 29351 Gimple Hill-S90004 Unit: <br />Period 1/1/2014 - 6/30/2014 (Cash basis) <br />Month To Date <br />Date Range <br />6/1/2014 - 6/30/2014 <br />1/1/2014 - 6/30/2014 <br />Cash at beginning of periods <br />$0.00$2,462.88 <br />OPERATING ACTIVITIES <br />Month To Date Date Range <br />INCOME <br />6/1/2014 - 6/30/20141/1/2014 - 6/30/2014 <br />% Income% Income <br />4100 Rent (Non Posting) <br />4101 Rental Income1,095.00100.00%6,570.00100.00% <br />4100 Total Rent (Non Posting)1,095.00100.00%6,570.00100.00% <br />TOTAL INCOME <br />1,095.00100.00%6,570.00100.00% <br />EXPENSE <br />5000 Management Fees Expense (Non Posting) <br />5001 Management Fees Expense7.00%459.907.00% <br />76.65 <br />5000 Total Management Fees Expense (Non Posting)7.00%459.907.00% <br />76.65 <br />5320 Repairs & Maintenance Expense (Non Posting) <br />5355 Maintenance10.96%270.004.11% <br />120.00 <br />5415 Gutters/Downspours Cln/Rpr0.00%98.001.49% <br />0.00 <br />5320 Total Repairs & Maintenance Expense (Non Posting)10.96%368.005.60% <br />120.00 <br />5435 Supplies Expenses0.00%250.003.81% <br />0.00 <br />5430 Total Supplies Expense(Non Posting)0.00%250.003.81% <br />0.00 <br />5660 Miscellaneous(Non Posting) <br />5670 Miscellaneous Expense5.75%395.006.01% <br />63.00 <br />5660 Total Miscellaneous(Non Posting)5.75%395.006.01% <br />63.00 <br />TOTAL EXPENSE <br />259.6523.71%1,472.9022.42% <br />835.3576.29%5097.177.58% <br />NET OPERATING INCOME <br />NON OPERATING INCOME <br />TOTAL NON OPERATING INCOME <br />0.000.00%0.000.00% <br />NON OPERATING EXPENSE <br />6676 CAP-Roof Replacement0.000.00%4,050.0061.64% <br />6651 Total Capital Improvements-(Non Posting)0.000.00%4,050.0061.64% <br />TOTAL NON OPERATING EXPENSE <br />0.000.00%4,050.0061.64% <br />TOTAL NON OPERATING ACTIVITIES <br />0.000.00%4,050.0061.64% <br />CASH FLOW <br />835.351,047.10 <br />INVESTING ACTIVITIES <br />Net cash provided by Investing Activities <br />0.000.00 <br />FINANCING ACTIVITIES <br />3200 Owner Distribution(Non Posting) <br />3002 Owner Distribution0.003,863.93 <br />3200 Total Owner Distribution(Non Posting)0.003,863.93 <br />Cash Flow Comp YTD - FRW 7/3/14 2:38pmPage 1 of2rentmanager.com - property management systems rev.3493 <br /> <br />