New Search
<br />Cash Flow Report <br /> 1050 River Loop 2-S90001 Unit: <br />Period 1/1/2013 - 12/31/2013 (Cash basis) <br />Month To Date <br />Date Range <br />12/1/2013 - 12/31/2013 <br />1/1/2013 - 12/31/2013 <br />Cash at beginning of periods <br />$2,432.00$200.00 <br />OPERATING ACTIVITIES <br />Month To Date Date Range <br />INCOME <br />12/1/2013 - 12/31/20131/1/2013 - 12/31/2013 <br />% Income% Income <br />4100 Rent (Non Posting) <br />4101 Rental Income1,200.00100.00%14,400.00100.00% <br />4100 Total Rent (Non Posting)1,200.00100.00%14,400.00100.00% <br />TOTAL INCOME <br />1,200.00100.00%14,400.00100.00% <br />EXPENSE <br />5000 Management Fees Expense (Non-posting) <br />5001 Management Fees Expense7.00%1,008.007.00% <br />84.00 <br />5000 Total Management Fees Expense (Non-posting)7.00%1,008.007.00% <br />84.00 <br />5320 Repairs & Maintenance Expense (non-posting) <br />5355 Maintenance36.50%438.003.04% <br />438.00 <br />5320 Total Repairs & Maintenance Expense (non-posting)36.50%438.003.04% <br />438.00 <br />5430 Supplies Expense Non Posting <br />5435 Supplies Expenses2.62%31.490.22% <br />31.49 <br />5430 Total Supplies Expense Non Posting2.62%31.490.22% <br />31.49 <br />TOTAL EXPENSE <br />553.4946.12%1,477.4910.26% <br />646.5153.88%12922.5189.74% <br />NET OPERATING INCOME <br />NON OPERATING INCOME <br />TOTAL NON OPERATING INCOME <br />0.000.00%0.000.00% <br />NON OPERATING EXPENSE <br />TOTAL NON OPERATING EXPENSE <br />0.000.00%0.000.00% <br />TOTAL NON OPERATING ACTIVITIES <br />0.000.00%0.000.00% <br />CASH FLOW <br />646.5112,922.51 <br />INVESTING ACTIVITIES <br />Net cash provided by Investing Activities <br />0.000.00 <br />FINANCING ACTIVITIES <br />3200 Owner Distribution-Non Posting <br />3002 Owner Distribution0.008,951.43 <br />3200 Total Owner Distribution-Non Posting0.008,951.43 <br />3970 Transfer-Out0.001,092.57 <br />Net cash provided by Financing Activities <br />0.0010,044.00 <br />Net cash increase for period <br />646.512,878.51 <br />Cash Flow Comp YTD - FRW 1/5/14 2:31pmPage 1 of2rentmanager.com - property management systems rev.3475 <br /> <br />